Fortinet, Inc.
Apr 24, 2012

Fortinet Reports First Quarter 2012 Financial Results

SUNNYVALE, CA -- (Marketwire) -- 04/24/12 --


Fortinet® (NASDAQ: FTNT) -- a leader in high-performance network security -- today announced financial results for the first quarter ended March 31, 2012.

Financial Highlights for the First Quarter of 2012

(1) A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

(2) Effective June 1, 2011, we completed a two-for-one stock split of our outstanding shares of common stock effected in the form of a stock dividend. All prior share and per share amounts in this release have been retroactively adjusted so the stock split is reflected for all periods presented.

Management Commentary:

Ken Xie, founder, president and chief executive officer of Fortinet, stated: "The first quarter marked a strong start to the year for Fortinet, with continued demand for our core products and growing market acceptance of recently introduced products. We continue to leverage the investments we are making in our global sales organization to successfully penetrate large enterprises across all geographies, as well as take advantage of opportunities to grow in the high and low-end security markets. With a healthy pipeline of business and an exciting product lineup on tap for this year, we believe we are positioned well to continue to gain market share, as enterprises look to deploy high performance integrated network security solutions."

Ken Goldman, chief financial officer of Fortinet, stated: "We were pleased with our first quarter financial results which met or exceeded expectations across all of our key operating metrics. We achieved particularly strong growth in billings, revenue, and cash flow generation, and ended the quarter with a cash, cash equivalents and investments balance of more than $600 million and no debt. With a globally diversified business model, cutting-edge technology and a healthier economic environment, we believe we are well-positioned to continue to deliver solid growth for the remainder of the year."

Conference Call Details

Fortinet will host a conference call today, April 24, 2012, at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time) to discuss its financial results. To access this call, dial (877) 303-6913 (domestic) or (224) 357-2188 (international) with conference ID # 69744749. A live webcast of the conference call and supplemental slides will be accessible from the Investor Relations page of Fortinet's website at http://investor.fortinet.com and a replay will be archived and accessible at: http://investor.fortinet.com/events.cfm. A replay of this conference call can also be accessed through May 8, 2012, by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international) with conference ID# 69744749.

Following Fortinet's earnings conference call, the Company will host an additional question-and-answer session at 3:30 p.m. Pacific Time (6:30 p.m. Eastern Time) to provide an opportunity for financial analysts and investors to ask more detailed product and financial questions. To access this call, dial (877) 303-6913 (domestic) or (224) 357-2188 (international) with conference ID # 69747844. This follow-up call will be webcast live and accessible at http://investor.fortinet.com, and a replay will be archived and available after the call at http://investor.fortinet.com/events.cfm. A replay of this conference call will also be available through May 8, 2012 by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international) with conference ID # 69747844.

About Fortinet (www.fortinet.com)

Fortinet (NASDAQ: FTNT) is a worldwide provider of network security appliances and the market leader in unified threat management (UTM). Our products and subscription services provide broad, integrated and high-performance protection against dynamic security threats while simplifying the IT security infrastructure. Our customers include enterprises, service providers and government entities worldwide, including the majority of the 2011 Fortune Global 100. Fortinet's flagship FortiGate product delivers ASIC-accelerated performance and integrates multiple layers of security designed to help protect against application and network threats. Fortinet's broad product line goes beyond UTM to help secure the extended enterprise -- from endpoints, to the perimeter and the core, including databases and applications. Fortinet is headquartered in Sunnyvale, Calif., with offices around the world.

Copyright © 2012 Fortinet, Inc. All rights reserved. The symbols ® and ™ denote respectively federally registered trademarks and unregistered trademarks of Fortinet, Inc., its subsidiaries and affiliates. Fortinet's trademarks include, but are not limited to, the following: Fortinet, FortiGate, FortiGuard, FortiManager, FortiMail, FortiClient, FortiCare, FortiAnalyzer, FortiReporter, FortiOS, FortiASIC, FortiWiFi, FortiSwitch, FortiVoIP, FortiBIOS, FortiLog, FortiResponse, FortiCarrier, FortiScan, FortiDB and FortiWeb. Other trademarks belong to their respective owners.

FTNT-F

Forward-looking Statements

This press release contains forward-looking statements that involve risks and uncertainties. These forward-looking statements include statements regarding our expectations regarding market share and our growth, the momentum in our business, our forthcoming product lineup and our pipeline of business in 2012. Although we attempt to be accurate in making forward-looking statements, it is possible that future circumstances might differ from the assumptions on which such statements are based. Important factors that could cause results to differ materially from the statements herein include the following: general economic risks; specific economic risks in different geographies and among different customer segments; uncertainty regarding increased business and renewals from existing customers; uncertainties around continued success in sales growth and market share gains; failure to convert sales pipeline into final sales; risks associated with successful implementation of multiple integrated software products and other product functionality risks; execution risks around new product introductions and innovation; the ability to attract and retain personnel; changes in strategy; risks associated with management of growth; lengthy sales and implementation cycles, particularly in larger organizations; technological changes that make our products and services less competitive; risks associated with the adoption of, and demand for, the UTM model in general and by specific customer segments and risks associated with the adoption of, and demand for, our products and services in certain customer verticals; and the other risk factors set forth from time to time in our filings with the SEC, copies of which are available free of charge at the SEC's website at www.sec.gov or upon request from our investor relations department. All forward-looking statements herein reflect our opinions only as of the date of this release, and we undertake no obligation, and expressly disclaim any obligation, to update forward-looking statements herein in light of new information or future events.

Non-GAAP Financial Measures

We have provided in this release financial information that has not been prepared in accordance with Generally Accepted Accounting Principles (GAAP). We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures below. As previously mentioned, a reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

Billings. We define billings as revenue recognized plus the change in deferred revenue from the beginning to the end of the period. We consider billings to be a useful metric for management and investors because billings drive deferred revenue, which is an important indicator of the health and visibility of our business, and has historically represented a majority of the quarterly revenue that we recognize. There are a number of limitations related to the use of billings versus revenue calculated in accordance with GAAP. First, billings include amounts that have not yet been recognized as revenue. Second, we may calculate billings in a manner that is different from peer companies that report similar financial measures. Management compensates for these limitations by providing specific information regarding GAAP revenue and evaluating billings together with revenues calculated in accordance with GAAP.

Free Cash Flow. We define free cash flow as net cash provided by operating activities minus capital expenditures. We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that, after the acquisition of property and equipment, can be used for strategic opportunities, including investing in our business, making strategic acquisitions, and strengthening the balance sheet. Analysis of free cash flow facilitates management's comparisons of our operating results to competitors' operating results. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating the Company is that free cash flow does not represent the total increase or decrease in the cash balance from operations for the period because it excludes cash used for capital expenditures. Management compensates for this limitation by providing information about our capital expenditures on the face of the cash flow statement and under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources" in our Quarterly Report on Form 10-Q and Annual Report on Form 10-K.

Non-GAAP operating income and operating margin. We define non-GAAP operating income as operating income plus stock-based compensation reduced by the income from payments we received from a patent settlement. Non-GAAP operating margin is defined as non-GAAP operating income divided by revenue. We consider these non-GAAP financial measures to be useful metrics for management and investors because they exclude the effect of stock-based compensation expense and patent settlement related income so that our management and investors can compare our recurring core business operating results over multiple periods. There are a number of limitations related to the use of non-GAAP operating income versus operating income calculated in accordance with GAAP. First, non-GAAP operating income excludes stock-based compensation expense. Stock-based compensation has been and will continue to be for the foreseeable future a significant recurring expense in our business. Second, stock-based compensation is an important part of our employees' compensation and impacts their performance. Third, the components of the costs that we exclude in our calculation of non-GAAP operating income may differ from the components that our peer companies exclude when they report their non-GAAP results of operations. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP operating income and evaluating non-GAAP operating income together with operating income calculated in accordance with GAAP.

Non-GAAP net income and diluted net income per share. We define non-GAAP net income as net income plus stock-based compensation expense reduced by the income from payments we received from a patent settlement, less the related tax effects. We define non-GAAP diluted net income per share as non-GAAP net income divided by the weighted-average shares outstanding. We consider these non-GAAP financial measures to be useful metrics for management and investors for the same reasons that we use non-GAAP operating income and non-GAAP operating margin. However, in order to provide a complete picture of our recurring core business operating results, we exclude from non-GAAP net income and non-GAAP diluted net income per share, the tax effects associated with stock-based compensation and the patent settlement. We believe the effective tax rates we used are reasonable estimates of long-term normalized tax rates under our global operating structure. The same limitations described above regarding our use of non-GAAP operating income and non-GAAP operating margin apply to our use of non-GAAP net income and non-GAAP diluted net income per share. We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP net income and non-GAAP diluted net income per share and evaluating non-GAAP net income and non-GAAP diluted net income per share together with net income and diluted net income per share calculated in accordance with GAAP.




                               FORTINET, INC.



                   CONDENSED CONSOLIDATED BALANCE SHEETS

                         (Unaudited, in thousands)





                                                March 31,     December 31,

                   ASSETS                         2012            2011

                                             --------------  --------------



CURRENT ASSETS:

  Cash and cash equivalents                  $       74,783  $       71,990

  Short-term investments                            353,287         318,283

  Accounts receivable, net of allowance for

   doubtful accounts of $316 and $336,

   respectively                                      84,759          95,522

  Inventory                                          17,959          16,249

  Deferred tax assets                                 6,963           7,578

  Prepaid expenses and other current assets          13,749          13,948

                                             --------------  --------------



      Total current assets                          551,500         523,570



PROPERTY AND EQUIPMENT - Net                          9,560           7,966



DEFERRED TAX ASSETS - Non-current                    46,523          46,523



LONG-TERM INVESTMENTS                               172,236         148,414



OTHER ASSETS                                          8,625           8,274

                                             --------------  --------------



TOTAL ASSETS                                 $      788,444  $      734,747

                                             ==============  ==============



    LIABILITIES AND STOCKHOLDERS' EQUITY



CURRENT LIABILITIES:

  Accounts payable                           $       13,764  $       19,768

  Accrued liabilities                                16,721          15,971

  Accrued payroll and compensation                   23,918          24,197

  Deferred revenue                                  216,558         206,928

                                             --------------  --------------



      Total current liabilities                     270,961         266,864



DEFERRED REVENUE - Non-current                       98,014          87,905

OTHER LIABILITIES                                    21,142          21,624

                                             --------------  --------------



      Total liabilities                             390,117         376,393

                                             --------------  --------------



STOCKHOLDERS' EQUITY:

  Common stock                                          158             156

  Additional paid-in-capital                        341,096         317,026

  Treasury stock                                     (2,995)         (2,995)

  Accumulated other comprehensive income              2,130             402

  Retained earnings                                  57,938          43,765

                                             --------------  --------------



      Total stockholders' equity                    398,327         358,354

                                             --------------  --------------



TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $      788,444  $      734,747

                                             ==============  ==============







                               FORTINET, INC.



              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

            (Unaudited, in thousands, except per share amounts)





                                                     Three Months Ended

                                                 --------------------------

                                                   March 31,     March 31,

                                                     2012          2011

                                                 ------------  ------------



REVENUE:

  Product                                        $     53,204  $     40,165

  Services                                             62,138        48,686

  Ratable and other revenue                             1,905         4,415

                                                 ------------  ------------



      Total revenue                                   117,247        93,266

                                                 ------------  ------------



COST OF REVENUE:

  Product(1)                                           19,067        14,075

  Services(1)                                          11,213         7,781

  Ratable and other revenue                               763         1,560

                                                 ------------  ------------



      Total cost of revenue                            31,043        23,416

                                                 ------------  ------------



GROSS PROFIT:

  Product                                              34,137        26,090

  Services                                             50,925        40,905

  Ratable and other revenue                             1,142         2,855

                                                 ------------  ------------



      Total gross profit                               86,204        69,850

                                                 ------------  ------------



OPERATING EXPENSES:

  Research and development(1)                          19,667        14,421

  Sales and marketing(1)                               42,036        32,718

  General and administrative(1)                         5,786         5,266

                                                 ------------  ------------



      Total operating expenses                         67,489        52,405

                                                 ------------  ------------



OPERATING INCOME                                       18,715        17,445



INTEREST INCOME                                         1,085           793



OTHER EXPENSE - NET                                       (71)          (95)

                                                 ------------  ------------



INCOME BEFORE INCOME TAXES                             19,729        18,143



PROVISION FOR INCOME TAXES                              5,556         4,556

                                                 ------------  ------------



NET INCOME                                       $     14,173  $     13,587

                                                 ============  ============



Net income per share(2):

  Basic                                          $       0.09  $       0.09

                                                 ============  ============

  Diluted                                        $       0.09  $       0.08

                                                 ============  ============



Weighted-average shares outstanding(2):

  Basic                                               156,010       150,308

                                                 ============  ============

  Diluted                                             165,751       162,864

                                                 ============  ============







(1) Includes stock-based compensation expense as follows:

Cost of product revenue                          $         64  $         22

Cost of services revenue                                  745           198

Research and development                                1,957           453

Sales and marketing                                     3,443         1,900

General and administrative                              1,037           497

                                                 ------------  ------------

                                                 $      7,246  $      3,070

                                                 ============  ============



(2) Effective June 1, 2011, we completed a two-for-one stock split of our

 outstanding shares of common stock. We have retroactively displayed the

 effect of the change in our condensed consolidated financial statements.







                               FORTINET, INC.



         CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                         (Unaudited, in thousands)





                                                     Three Months Ended

                                                 --------------------------

                                                   March 31,     March 31,

                                                     2012          2011

                                                 ------------  ------------



Net income                                       $     14,173  $     13,587



Other comprehensive income:



   Foreign currency translation                           558           654

   Unrealized gains (losses) on investments             1,799            (5)

   Unrealized losses on cash flow hedges                    -           (74)

   Tax provision related to items of other

    comprehensive income                                 (629)            -

                                                 ------------  ------------

   Net change in accumulated other comprehensive

    income                                              1,728           575

                                                 ------------  ------------

Comprehensive income                             $     15,901  $     14,162

                                                 ============  ============







                               FORTINET, INC.



              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                         (Unaudited, in thousands)





                                                     Three Months Ended

                                                 --------------------------

                                                   March 31,     March 31,

                                                     2012          2011

                                                 ------------  ------------

CASH FLOWS FROM OPERATING ACTIVITIES:

  Net income                                     $     14,173  $     13,587

  Adjustments to reconcile net income to net

   cash provided by operating activities:

    Depreciation and amortization                       2,082         1,678

    Loss on disposal of fixed assets                       19             -

    Amortization of investment premiums                 3,255         3,261

    Stock-based compensation                            7,246         3,070

    Excess tax benefits from employee stock

     option plans                                      (2,320)       (1,115)

    Changes in operating assets and liabilities:

      Accounts receivable - net                        10,763         1,009

      Inventory                                        (3,409)          550

      Deferred tax assets                                 (15)          (17)

      Prepaid expenses and other current assets          (330)         (510)

      Other assets                                        569        (1,149)

      Accounts payable                                 (6,319)       (4,225)

      Accrued liabilities                                  42         2,389

      Accrued payroll and compensation                   (547)          (23)

      Other liabilities                                  (273)        3,623

      Deferred revenue                                 19,696        13,398

      Income taxes payable                              3,886         4,650

                                                 ------------  ------------

        Net cash provided by operating

         activities                                    48,518        40,176

                                                 ------------  ------------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Purchases of investments                           (192,567)     (129,695)

  Sales of investments                                 17,416        11,591

  Maturities of investments                           115,026        71,864

  Payments made in connection with business

   acquisition                                           (550)            -

  Purchase of property and equipment                   (1,624)         (694)

                                                 ------------  ------------

        Net cash used in investing activities         (62,299)      (46,934)

                                                 ------------  ------------

CASH FLOWS FROM FINANCING ACTIVITIES:

  Proceeds from exercise of stock options and

   warrants                                            13,551         6,960

  Excess tax benefit from employee stock option

   plans                                                2,320         1,115

                                                 ------------  ------------

        Net cash provided by financing

         activities                                    15,871         8,075

                                                 ------------  ------------

EFFECT OF EXCHANGE RATES ON CASH AND CASH

 EQUIVALENTS                                              703           805

                                                 ------------  ------------

NET INCREASE IN CASH AND CASH EQUIVALENTS               2,793         2,122

CASH AND CASH EQUIVALENTS - Beginning of period        71,990        66,859

                                                 ------------  ------------

CASH AND CASH EQUIVALENTS - End of period        $     74,783  $     68,981

                                                 ============  ============








Reconciliations of non-GAAP results of operations measures to the nearest

comparable GAAP measures

(Unaudited, in thousands)





Reconciliation of GAAP revenue to billings



                                                     Three Months Ended

                                                 --------------------------

                                                   March 31,     March 31,

                                                     2012          2011

                                                 ------------  ------------

Total revenue                                    $    117,247  $     93,266

   Increase in deferred revenue                        19,739        13,398

                                                 ------------  ------------

Total billings (Non-GAAP)                        $    136,986  $    106,664

                                                 ============  ============





Reconciliation of cash provided by operating

 activities to free cash flow



                                                     Three Months Ended

                                                 --------------------------

                                                   March 31,     March 31,

                                                     2012          2011

                                                 ------------  ------------

Net cash provided by operating activities        $     48,518  $     40,176

   Less purchases of property and equipment            (1,624)         (694)

                                                 ------------  ------------

Free cash flow (Non-GAAP)                        $     46,894  $     39,482

                                                 ============  ============










Reconciliation of non-GAAP results of operations to the nearest comparable

 GAAP measures

(Unaudited, in thousands, except per share amounts)







Reconciliation of GAAP to non-GAAP operating income, operating margin, net

 income and diluted net income per share



                Three Months Ended              Three Months Ended

                  March 31, 2012                  March 31, 2011

          ------------------------------ --------------------------------

            GAAP                Non-GAAP   GAAP                  Non-GAAP

           Results Adjustments   Results  Results   Adjustments   Results

          -------- --------     -------- --------   --------     --------



Operating

 Income   $ 18,715    6,768 (a) $ 25,483 $ 17,445      2,593 (b) $ 20,038

          ======== ========     ======== ========   ========     ========

Operating

 Margin         16%                   22%      19%                     21%

          ========              ======== ========                ========



                      6,768 (a)                        2,593 (b)

                     (3,453)(c)                       (2,287)(c)

                   --------                         --------



Net

 Income   $ 14,173    3,315     $ 17,488 $ 13,587        306     $ 13,893

          ========              ======== ========                ========

Diluted

 net

 income

 per

 share      $ 0.09                $ 0.11   $ 0.08(d)               $ 0.09(d)

          ========              ======== ========                ========

Shares

 used in

 per

 share

 calculat

 ions -

 diluted   165,751               165,751  162,864(d)              162,864(d)

          ========              ======== ========                ========



(a) To exclude $7.2 million of stock-based compensation expense offset by

 the $0.5 million of patent settlement income in the three months ended

 March 31, 2012.

(b) To exclude $3.1 million of stock-based compensation expense offset by

 the $0.5 million of patent settlement income in the three months ended

 March 31, 2011.

(c) To exclude the tax effects related to expenses noted in (a) and (b).

(d) Effective June 1, 2011, we completed a two-for-one stock split of our

 outstanding shares of common stock. We have retroatively displayed the

 effect of the change in our condensed consolidated financial statements.



Add to Digg Bookmark with del.icio.us Add to Newsvine

Investor & Media Contact:



Michelle Spolver

Fortinet, Inc.

408-486-7837

mspolver@fortinet.com



Source: Fortinet

News Provided by Acquire Media